MicroStrategy Announces Fourth Quarter 2008 Financial Results
McLean, Va., (February 02, 2009) –
Revenues of $95 Million and Diluted EPS of $1.17 Per Share
MicroStrategy® Incorporated (Nasdaq: MSTR), a leading worldwide provider of business intelligence software, today announced financial results for the three-month period ended December 31, 2008 (the fourth quarter of its 2008 fiscal year).
Fourth quarter 2008 revenues were $95.0 million versus $95.2 million for the fourth quarter of 2007. Product licenses revenues for the fourth quarter of 2008 were $28.0 million versus $31.7 million for the fourth quarter of 2007, a 12% decrease. Product support and other services revenues for MicroStrategy’s core business intelligence (BI) business in the fourth quarter of 2008 were $64.0 million versus $61.3 million for the fourth quarter of 2007, a 4% increase.
Operating expenses for the fourth quarter of 2008 were $57.6 million versus $53.6 million for the fourth quarter of 2007, an 8% increase. The increase in fourth quarter operating expenses was primarily due to an increase in the worldwide employee headcount and related expenses of the Company’s core BI business. During the fourth quarter of 2008, MicroStrategy capitalized $5.5 million in software development costs associated with the anticipated release of its MicroStrategy 9(TM) software, which is expected to be generally available in the first quarter of 2009. MicroStrategy did not capitalize any software development costs during the fourth quarter of 2007.
Income from continuing operations before financing and other income and income taxes for the fourth quarter of 2008 was $21.3 million, or 22% of revenue, versus $28.2 million, or 30% of revenue, for the fourth quarter of 2007. Income from continuing operations for the fourth quarter of 2008 was $13.8 million, or $1.13 per share on a diluted basis, compared to $18.5 million, or $1.47 on a diluted basis, for the fourth quarter of 2007. Net income for the fourth quarter of 2008 was $14.3 million, or $1.17 per share on a diluted basis, compared to $17.7 million, or $1.41 per share on a diluted basis, for the fourth quarter of 2007.
As of December 31, 2008, MicroStrategy had cash and cash equivalents of approximately $122.9 million and 9,119,721 shares of class A common stock and 2,770,244 shares of class B common stock outstanding.
New Customers and New Deals with Existing Customers in Q4 2008 Included:
24 Hour Fitness; Adobe Systems Incorporated; Alliance Data Systems Corporation; Ahold USA Holdings Inc.; Allstate Insurance Company; Amica Mutual Insurance; AutoTrader.com, LLC; BJ’s Wholesale Club; Branch Banking & Trust Company; Burlington Coat Factory; Canadian Institute for Health Information; The Container Store, Inc.; Depository Trust & Clearing Corp.; DineEquity; The First American Corporation; GlaxoSmithKline; Idearc Media Corp.; KeySpan Corporate Services LLC; Lowe’s Companies Inc.; McGraw-Hill Companies; Nationwide Mutual Insurance Company; Netflix; Novartis Pharmaceuticals Corporation; Nu Skin Enterprises, Inc.; O’Reilly Automotive; Pacific Sunwear; Payless ShoeSource Worldwide, Inc.; Real Networks; Republic Bank Limited; Silverton Casino, LLC; Spansion; State of Tennessee; Swagelok; VHA Inc.; Wells Fargo Bank, N.A.; Wilton Industries, Inc.
Examples of Customer Deals from Q4 2008:
AutoTrader.com
AutoTrader.com, created in 1997 and headquartered in Atlanta, Georgia, is the Internet’s leading auto classifieds marketplace and consumer information Web site. AutoTrader.com selected MicroStrategy to expand its enterprise-wide reporting and analysis needs due to MicroStrategy’s scalability, end user experience, integrated architecture and rich analytical features. Employees at AutoTrader.com run reports against a 50-terabyte data warehouse, and the company relies on the insight gained from its sales analysis and reporting to improve operational efficiencies and competitive insight.
Canadian Institute for Health Information
Canadian Institute for Health Information (CIHI) selected MicroStrategy software to expand its deployment of its eReporting program, a public and client accessible information service. CIHI is an independent, not-for-profit organization that collects and analyzes health data in Canada. The eReporting program enables the public, government officials and health care providers to run reports and access timely, accurate and comparable information on health and health care in Canada. Users are able to access information in an easy-to-use, Web-based environment to explore and answer health care questions. CIHI chose to standardize on MicroStrategy for its Web-based platform, intuitive interface and user scalability.
Silverton Casino Lodge
Silverton Casino Lodge selected MicroStrategy to expand its visibility across multiple areas of the business, including marketing promotions and casino operations. Silverton plans to provide more users with daily reports and dashboards for greater insight into key performance measures across the company. MicroStrategy’s integrated BI platform, easy-to-use Web interface and Dynamic Enterprise Dashboards will enable Silverton employees to view large volumes of data in a highly interactive way to help them make timely, data-driven decisions.
MicroStrategy Positioned in “Leaders” Quadrant of Gartner 2009 Magic Quadrant for Business Intelligence Platforms Report:
In January 2009, MicroStrategy announced that it was positioned by Gartner, Inc. in the “leaders” quadrant in the 2009 Magic Quadrant for Business Intelligence Platforms report. Gartner’s evaluation was based on completeness of vision and ability to execute. Gartner describes “leaders” as “vendors that are reasonably strong in the breadth and depth of their BI platform capabilities, and can deliver on enterprisewide implementations that support a broad BI strategy. Leaders articulate a business proposition that resonates with buyers, supported by the viability and operational capability to deliver on a global basis.”
MicroStrategy Announces MicroStrategy 9:
MicroStrategy recently announced its upcoming software release, MicroStrategy 9, which is expected to be generally available in the first quarter of 2009. The company’s most significant release in nearly a decade, MicroStrategy 9 will deliver new technology and features designed to:
* Extend enterprise BI with enhancements for greater scalability, performance and efficiency;
* Enable rapid development and deployment of departmental BI applications; and
* Provide a seamless consolidation path from departmental BI to enterprise BI.
Extending Enterprise BI
As BI systems grow to thousands of users and hundreds of terabytes of data, maintaining fast query performance can be a tremendous challenge. MicroStrategy 9 includes new adaptive caching technology called In-memory ROLAP, which takes advantage of the large addressable memory now available on 64-bit Unix, Linux and Windows computer servers, and provides a performance-optimized middle-tier database that can respond directly to data requests from reports, dashboards and OLAP analyses. MicroStrategy 9 also introduces new SQL generation optimizations that can greatly improve performance for sophisticated queries involving complex metrics.
As companies merge and expand, there is an increased urgency for business intelligence to span all operations, across business units, across departments and across the globe. This expansion introduces new requirements on BI systems to support global deployments. MicroStrategy 9 offers the ability to present reports, dashboards or OLAP analyses in the local language of business users viewing the information. In addition, MicroStrategy 9 offers numerous capabilities to streamline coordination between development teams working around the globe on the same BI applications.
Rapid Development and Deployment of Departmental BI
MicroStrategy 9 includes significant new architectural components and features designed to support the needs of smaller-scale BI systems for departments and workgroups. MicroStrategy 9 enables departmental BI applications to be set up quickly, providing end users with the ability to create reports and dashboards and distribute information among themselves with little or no IT support.
MicroStrategy’s new Multi-source ROLAP, In-memory ROLAP and rapid metadata creation enables business departments to quickly set up small BI environments, accessing multiple databases without the time-consuming and technically-intensive work of first creating a data mart or data warehouse.
MicroStrategy 9 has numerous new features that make assembling reports simpler and faster. Business users can quickly create their own dashboards using new features in MicroStrategy 9, including out-of-the-box dashboard templates, support for custom-designed templates and new design assistants that aid novice users in creating their own dashboards.
Because of its ROLAP architecture, one of MicroStrategy’s long-standing strengths is the ability of business users to freely investigate the data or “surf” through the data warehouse without having to design a new report for each new combination of data they want to see. MicroStrategy 9 has extended this ability by allowing users to perform these same OLAP manipulations such as pivoting and drilling directly on graphs.
MicroStrategy 9 gives users greater control of report and dashboard distribution with its Distribution Services product. Users can set up report distributions for themselves or for other users, sending reports via e-mail, networked printers, or directly to recipients’ computers or servers. Business users are empowered to create and manage their own information subscriptions, without the intervention of a centralized IT administrator.
Seamless Consolidation from Departmental BI to Enterprise BI
Organizations have a mix of workgroup, departmental and enterprise BI systems, and face the problem of having multiple ‘versions of the truth’ across these BI islands that can undermine the credibility of its BI systems. The solution is to merge the islands of BI into a more cohesive, enterprise-wide BI system gradually and incrementally.
MicroStrategy 9 was designed to enable the easy merger of independent islands of MicroStrategy BI into a larger, more expansive enterprise BI system. Using the new Multi-source ROLAP capability, metadata and reports from departmental BI islands can be gradually merged into larger enterprise BI metadata, without having to move any of the original data into data warehouses or data marts. As a next step, MicroStrategy 9 also enables companies to gradually move their data from disparate databases into the data warehouse simply by “re-pointing” the metadata to access the same data, but at its new location, with no disruption to reports or redesign required.
MicroStrategy Receives TechWeb’s Intelligent Enterprise 2009 Editors’ Choice Award:
MicroStrategy was awarded the 2009 Editors’ Choice Award by TechWeb’s Intelligent Enterprise. Winners of this award are considered by the publication to be the most influential vendors in Enterprise IT for 2009. MicroStrategy joined technology companies, including Microsoft, Oracle, and SAP in the elite “Dozen” companies that are expected to drive the intelligent enterprise in 2009. In selecting the 2009 Editors’ Choice winners, Intelligent Enterprise cited the companies’ exceptional vision, innovation, and leadership.
According to Intelligent Enterprise, MicroStrategy has “focused on delivering world-class BI with state-of-the-art dynamic dashboards. The MicroStrategy 9 release set for Q1 2009 adds in-memory analysis to speed queries and reduce data-prep dependency on IT. And a new multi-source engine opens up data access while supporting flexible modeling as BI spreads from workgroup to enterprisewide deployments.”
MicroStrategy World 2009:
MicroStrategy hosted its 12th annual user conference, MicroStrategy World 2009, January 13-16, 2009 at the Wynn Las Vegas in Las Vegas, Nevada. The event featured numerous keynote presentations, more than 120 educational sessions and an exhibit hall showcasing MicroStrategy partners.
Executives from more than 35 world-class companies presented their success strategies and experiences using BI to enhance business performance. Some of the companies that presented at MicroStrategy World 2009 included AARP, AEG Worldwide, Belgacom, Bluegreen Corporation, Canadian Institute of Health Information, Cancer Care Ontario, Catalina Marketing, CVS Caremark, David’s Bridal, FAMIQ, GUESS?, Herbalife, KeyBank, Liquor Control Board of Ontario, Lowe’s Companies, Meredith Corporation, Nationwide Insurance, Raley’s, Republic Bank Limited, Saint Elizabeth Health Care, Saint-Gobain Abrasives, Sepracor, Target, Transportation Security Administration, Turkcell and Yahoo!.
At the conference, MicroStrategy honored several companies for achieving outstanding business performance with their MicroStrategy-based business intelligence applications:
Nationwide Mutual Insurance Company: Nationwide Mutual Insurance Company was recognized in the Enterprise Deployment category. Nationwide has deployed MicroStrategy across its enterprise, and has 27 MicroStrategy applications in production, primarily focused on four business areas: personal lines policy analysis, claims management, risk management appraisal and agent productivity. Nationwide, based in Columbus, Ohio, is one of the largest diversified insurance and financial services organizations in the world, with more than $158 billion in assets.
Target Corporation: Target Corporation was the award recipient in the Data Scalability category. The second-largest general-merchandise retailer in America, Target has adopted MicroStrategy as one of its enterprise-wide business intelligence tools. Target uses MicroStrategy’s software to analyze over 100+ terabytes of vendor, sales and product data stored in its data warehouse.
Bank of America: Bank of America was the award recipient in the User Scalability category. Bank of America is one of the world’s largest financial institutions, serving individual consumers, small and middle market businesses, and large corporations with a full range of banking, investing, asset management, and other financial and risk-management products and services. Global Product Solutions (GPS), a division of Global Corporate & Investment Banking at Bank of America, employs the BI Platform and designs, delivers and services integrated credit and treasury products to more than 140,000 clients around the world, including small businesses, middle-market and large corporations, multi-nationals, financial institutions and governments.
MicroStrategy Recognized as a Top Software Vendor for Retailers:
MicroStrategy was named by Retail Info Systems (RIS) News to its 2008 Software LeaderBoard, which highlights the top software vendors for retailers. The RIS Software LeaderBoard compares software companies serving the retail industry in a head-to-head ranking that is based largely on retailer evaluations. MicroStrategy was also ranked in the top five in the following RIS LeaderBoard categories:
* Top Software Vendors for Tier One Retailers (revenues greater than $1 billion)
* Leaders in Overall Performance
* Leaders in Technology Innovation
* Leaders in Recommendation
* Leaders in Total Cost of Ownership by Tier One & Mid-size Retailers
* Leaders in ROI by Tier One & Mid-size Retailers
* Leaders in Ease of Installation/Integration by Tier One & Mid-size Retailers
* Leaders in Quality of Support by Tier One & Mid-size Retailers
* Leaders in Quality of Service by Tier One & Mid-size Retailers
* Leaders in Product Reliability by Tier One & Mid-size Retailers
About MicroStrategy Incorporated
Founded in 1989, MicroStrategy is a global leader in business intelligence (BI) technology. MicroStrategy provides integrated reporting, analysis, and monitoring software that helps leading organizations worldwide make better business decisions every day. Companies choose MicroStrategy for its advanced technical capabilities, sophisticated analytics, and superior data and user scalability. More information about MicroStrategy (Nasdaq: MSTR) is available at www.microstrategy.com.
MicroStrategy, MicroStrategy 9 and MicroStrategy Dynamic Enterprise Dashboards are either trademarks or registered trademarks of MicroStrategy Incorporated in the United States and certain other countries. Other product and company names mentioned herein may be the trademarks of their respective owners.
This press release may include statements that may constitute “forward-looking statements,” including estimates of future business prospects or financial results and statements containing the words “believe,” “estimate,” “project,” “expect” or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results of MicroStrategy Incorporated and its subsidiaries (collectively, the “Company”) to differ materially from the forward-looking statements. Factors that could contribute to such differences include: the ability of the Company to effect a timely general release of the MicroStrategy 9 software in the first quarter of 2009; the ability of the Company to implement and achieve widespread customer acceptance of its MicroStrategy 9 software on a timely basis; the Company’s ability to recognize deferred revenue through delivery of products or satisfactory performance of services; continued acceptance of the Company’s products in the marketplace; the timing of significant orders; delays in the Company’s ability to develop or ship new products; market acceptance of new products; the Company’s ability to effect the sale of its Alarm.com business on acceptable terms, or at all; competitive factors; general economic conditions, including significant downturns in industries, including the financial services and retail industries, in which we have a significant number of customers; currency fluctuations; and other risks detailed in the Company’s registration statements and periodic reports filed with the Securities and Exchange Commission. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this release.
Contact:
MicroStrategy Incorporated
Investor Relations
ir@microstrategy.com
(703) 848-8600
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended Twelve Months Ended
December 31, December 31,
——————- ——————-
2008 2007 2008 2007
—- —- —- —-
(unaudited) (unaudited) (unaudited) (audited)
Revenues
Product licenses $27,959 $31,736 $95,924 $100,344
Product support and other
services 67,046 63,491 264,469 235,029
—— —— ——- ——-
Total revenues 95,005 95,227 360,393 335,373
—— —— ——- ——-
Cost of Revenues
Product licenses 434 899 1,877 3,055
Product support and other
services 15,631 12,561 61,529 47,486
—— —— —— ——
Total cost of revenues 16,065 13,460 63,406 50,541
—— —— —— ——
Gross profit 78,940 81,767 296,987 284,832
—— —— ——- ——-
Operating Expenses
Sales and marketing 37,624 31,214 137,683 110,437
Research and development 6,122 10,045 30,571 35,172
General and administrative 13,878 12,337 60,933 49,512
—— —— —— ——
Total operating expenses 57,624 53,596 229,187 195,121
—— —— ——- ——-
Income from continuing
operations before financing
and other income and income
taxes 21,316 28,171 67,800 89,711
—— —— —— ——
Financing and Other Income
Interest income, net 185 892 2,266 3,674
Other income (expense), net 974 (77) 705 (866)
— — — —-
Total financing and other
income 1,159 815 2,971 2,808
—– — —– —–
Income from continuing
operations before income
taxes 22,475 28,986 70,771 92,519
Provision for income
taxes 8,638 10,514 29,003 33,311
—– —— —— ——
Income from continuing
operations 13,837 18,472 41,768 59,208
Income (loss) from
discontinued operations,
net of tax provision
(benefit) ($358 and ($638)
for the three months ended,
respectively, and $534 and
($591) for the twelve months
ended, respectively) 448 (798) 65 (740)
— —- — —-
Net Income $14,285 $17,674 $41,833 $58,468
——- ——- ——- ——-
Basic earnings (loss) per
share (1):
From continuing
operations $1.16 $1.54 $3.51 $4.80
From discontinued
operations $0.04 $(0.07) $0.01 $(0.06)
—– —— —– ——
Basic earnings per
share $1.20 $1.47 $3.52 $4.74
—– —– —– —–
Weighted average shares
outstanding used in computing
basic earnings per share 11,889 12,055 11,886 12,325
—— —— —— ——
Diluted earnings (loss) per
share (1):
From continuing
operations $1.13 $1.47 $3.39 $4.61
From discontinued
operations $0.04 $(0.06) $0.01 $(0.06)
—– —— —– ——
Diluted earnings per
share $1.17 $1.41 $3.40 $4.55
—– —– —– —–
Weighted average shares
outstanding used in computing
diluted earnings per share 12,226 12,556 12,303 12,853
—— —— —— ——
(1) Basic and fully diluted earnings per share for class A and class B
common stock are the same
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Core BI Business Angel.com Consolidated
—————- ———– ————
Three Months Three Months Three Months
Ended Ended Ended
December 31, December 31, December 31,
———— ————– ————
2008 2007 2008 2007 2008 2007
—- —- —- —- —- —-
Revenues
Product licenses $27,959 $31,736 $- $- $27,959 $31,736
Product support
and other
services 64,030 61,296 – – 64,030 61,296
Angel.com
telephony
services – – 3,016 2,195 3,016 2,195
—— —— —– —– —— ——
Total revenues 91,989 93,032 3,016 2,195 95,005 95,227
—— —— —– —– —— ——
Cost of Revenues
Product licenses 434 899 – – 434 899
Product support
and other
services 14,729 12,180 – – 14,729 12,180
Angel.com
telephony
services – – 902 381 902 381
—— —— — — — —
Total cost of
revenues 15,163 13,079 902 381 16,065 13,460
—— —— — — —— ——
Gross profit 76,826 79,953 2,114 1,814 78,940 81,767
—— —— —– —– —— ——
Operating Expenses
Sales and
marketing 35,759 29,841 1,865 1,373 37,624 31,214
Research and
development 5,318 9,416 804 629 6,122 10,045
General and
administrative 13,811 12,232 67(a) 105(a)13,878 12,337
—— —— — — —— ——
Total operating
expenses 54,888 51,489 2,736 2,107 57,624 53,596
—— —— —– —– —— ——
Income (loss) from
continuing
operations before
financing and
other income and
income taxes 21,938 28,464 (622) (293) 21,316 28,171
—— —— —- —- —— ——
Financing and
Other Income
Interest
income, net 185 892 – – 185 892
Other income
(expense), net 974 (77) – – 974 (77)
— — — — — —
Total financing
and other
income 1,159 815 – – 1,159 815
—– — — — —– —
Income (loss)
from continuing
operations before
income taxes $23,097 $29,279 $(622) $(293) $22,475 $28,986
Provision for
income taxes 8,638 10,514
—– ——
Income from
continuing
operations 13,837 18,472
Income (loss)
from
discontinued
operations,
net of tax 448 (798)
— —-
Net income $14,285 $17,674
======= =======
Basic earnings
(loss) per share:
From continuing
operations $1.16 $1.54
From discontinued
operations $0.04 $(0.07)
—– ——
Basic earnings
per share $1.20 $1.47
—– —–
Diluted earnings
(loss) per share:
From continuing
operations $1.13 $1.47
From discontinued
operations $0.04 $(0.06)
—– ——
Diluted earnings
per share $1.17 $1.41
—– —–
Basic weighted
average shares
outstanding 11,889 12,055
====== ======
Diluted weighted
average shares
outstanding 12,226 12,556
====== ======
(a) An insignificant amount of general and administrative services is
provided to the Angel.com business unit by MicroStrategy’s core
business operations.
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Core BI Business Angel.com Consolidated
—————- ——— ————
Twelve Months Twelve Months Twelve Months
Ended Ended Ended
December 31, December 31, December 31,
———— ———— ————
2008 2007 2008 2007 2008 2007
—- —- —- —- —- —-
Revenues
Product licenses $95,924 $100,344 $- $- $95,924 $100,344
Product support
and other
services 253,660 227,917 – – 253,660 227,917
Angel.com
telephony
services – – 10,809 7,112 10,809 7,112
— — —— —– —— —–
Total revenues 349,584 328,261 10,809 7,112 360,393 335,373
——- ——- —— —– ——- ——-
Cost of Revenues
Product licenses 1,877 3,055 – – 1,877 3,055
Product support
and services
revenues 59,331 45,662 – – 59,331 45,662
Angel.com
telephony
services – – 2,198 1,824 2,198 1,824
— — —– —– —– —–
Total cost of
revenues 61,208 48,717 2,198 1,824 63,406 50,541
—— —— —– —– —— ——
Gross profit 288,376 279,544 8,611 5,288 296,987 284,832
——- ——- —– —– ——- ——-
Operating Expenses
Sales and
marketing 129,721 104,526 7,962 5,911 137,683 110,437
Research and
development 27,546 32,465 3,025 2,707 30,571 35,172
General and
administrative 60,651 49,400 282(a) 112(a)60,933 49,512
—— —— — — —— ——
Total operating
expenses 217,918 186,391 11,269 8,730 229,187 195,121
——- ——- —— —– ——- ——-
Income (loss)
from continuing
operations
before financing
and other income
and income taxes 70,458 93,153 (2,658) (3,442) 67,800 89,711
—— —— —— —— —— ——
Financing and Other
Income Interest
income, net 2,266 3,674 – – 2,266 3,674
Other expense, net 705 (866) – – 705 (866)
— —- — — — —-
Total financing
and other
income 2,971 2,808 – – 2,971 2,808
—– —– — — —– —–
Income (loss)
from continuing
operations before
income taxes $73,429 $95,961 $(2,658) $(3,442) $70,771 $92,519
Provision for
income taxes 29,003 33,311
—— ——
Income from
continuing
operations 41,768 59,208
Income (loss)
from
discontinued
operations,
net of tax 65 (740)
— —-
Net income $41,833 $58,468
======= =======
Basic earnings
(loss) per
share:
From continuing
operations $3.51 $4.80
From discontinued
operations $0.01 $(0.06)
—– ——
Basic earnings
per share $3.52 $4.74
—– —–
Diluted earnings
(loss) per share:
From continuing
operations $3.39 $4.61
From discontinued
operations $0.01 $(0.06)
—– ——
Diluted earnings
per share $3.40 $4.55
—– —–
Basic weighted
average shares
outstanding 11,886 12,325
====== ======
Diluted weighted
average shares
outstanding 12,303 12,853
====== ======
(a) An insignificant amount of general and administrative services is
provided to the Angel.com business unit by MicroStrategy’s core
business operations.
MICROSTRATEGY INCORPORATED
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
December 31, December 31,
2008 2007
———- ———–
Assets (unaudited) (audited)
Current assets
Cash and cash equivalents $122,915 $85,194
Restricted cash and investments 619 2,982
Accounts receivable, net 49,670 49,392
Prepaid expenses and other
current assets 9,518 12,106
Deferred tax assets, net 26,743 29,652
Assets held-for-sale 4,964 4,272
—– —–
Total current assets 214,429 183,598
Property and equipment, net 8,978 9,473
Capitalized software development cost, net 14,823 2,340
Deposits and other assets 36,804 11,433
Deferred tax assets, net 17,105 35,347
—— ——
Total Assets $292,139 $242,191
——– ——–
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable and accrued expenses $27,697 $22,083
Accrued compensation and employee
benefits 42,634 38,604
Deferred revenue and advance payments 66,495 64,234
Liabilities held-for-sale 6,325 3,436
—– —–
Total current liabilities 143,151 128,357
Deferred revenue and advance payments 1,679 1,368
Other long-term liabilities 9,268 9,137
—– —–
Total Liabilities 154,098 138,862
——- ——-
Stockholders’ Equity
Preferred stock undesignated, $0.001
par value; 5,000 shares authorized;
no shares issued or outstanding – –
Class A common stock, $0.001 par value;
330,000 shares authorized; 14,167
shares issued and 9,120 shares
outstanding, and 14,113 shares issued
and 9,184 shares outstanding,
respectively 14 14
Class B common stock, $0.001 par value;
165,000 shares authorized; 2,770 issued
and outstanding, respectively 3 3
Additional paid-in capital 450,953 448,229
Treasury stock, at cost; 5,047 and
4,929 shares, respectively (366,191) (357,804)
Accumulated other comprehensive income 1,471 2,929
Retained earnings 51,791 9,958
—— —–
Total Stockholders’ Equity 138,041 103,329
——- ——-
Total Liabilities and
Stockholders’ Equity $292,139 $242,191
——– ——–
MICROSTRATEGY INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Twelve Months Ended
December 31,
———————-
2008 2007
—- —-
(unaudited) (audited)
Operating activities:
Net income $41,833 $58,468
Plus: (Income) loss from discontinued
operations, net (65) 740
— —
Income from continuing operations 41,768 59,208
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 6,399 7,557
Bad debt expense 1,142 1,370
Deferred taxes 20,925 26,137
Stock-based compensation 46 528
Excess tax benefits from stock-based
payment arrangements (422) (3,270)
Other, net 72 160
Changes in operating assets and liabilities:
Accounts receivable (2,975) 4,879
Prepaid expenses and other current assets 1,643 (3,301)
Deposits and other assets 157 (1,434)
Accounts payable and accrued expenses,
compensation and employee benefits 10,676 3,382
Deferred revenue and advance payments 5,278 4,119
Other long-term liabilities 190 1,244
— —–
Net cash provided by operating
activities from continuing operations 84,899 100,579
Net cash provided by (used in) operating
activities from discontinued operations 4,019 (2,683)
—– ——
Net cash provided by operating
activities 88,918 97,896
—— ——
Investing activities:
Advance deposits on purchases of property
and equipment (25,000) (7,500)
Purchases of property and equipment (5,167) (3,426)
Capitalized software development costs (13,575) (2,650)
Decrease in restricted cash and investments 1,100 931
—– —
Net cash used in investing activities
from continuing operations (42,642) (12,645)
Net cash used in investing activities
from discontinued operations (160) (50)
—- —
Net cash used in investing activities (42,802) (12,695)
——- ——-
Financing activities:
Proceeds from sale of class A common stock
under exercise of employee stock options and
employee stock purchase plan 2,104 3,293
Excess tax benefits from stock-based payment
arrangements 422 3,270
Purchases of treasury stock (8,387) (89,028)
—— ——-
Net cash used in financing activities
from continuing operations (5,861) (82,465)
Net cash used in financing activities
from discontinued operations – –
— —
Net cash used in financing activities (5,861) (82,465)
Effect of foreign exchange rate changes
on cash and cash equivalents (2,534) 3,478
—— —–
Net increase in cash and cash equivalents from
continuing operations 37,721 6,214
Cash and cash equivalents, beginning of period 85,194 78,980
—— ——
Cash and cash equivalents, end of period $122,915 $85,194
======== =======
SOURCE MicroStrategy Incorporated
http://www.microstrategy.com
Copyright © 2009 PR Newswire. All rights reserved
Source: MicroStrategy
Tags: MicroStrategy
